The $127mm in PV of stage 1 FCFs was Formerly calculated and may just be connected to the matching mobile around the left. Then, we’ll get the terminal yr EBITDA, and that is $60mm in Calendar year five. This offers you the value with the terminal value in today’s pounds, which often can then be included into the existing value of forecast p